| Revenue | DKK 65K | -441% |
| EBITDA | DKK 65K | +441% |
| Net profit | DKK 57K | +105% |
| Total assets | DKK 1,3M | +173% |
| Equity | DKK 240K | +31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 680 | 516 | 949 | 1.393 | 1.514 | -29 | 233 | -54 | -19 | -19 | 65 |
| Staff expenses | -630 | -482 | -694 | -615 | -785 | -1.436 | -194 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 198 | -177 | 333 | 609 | 78 | -223 | 231 | -54 | -19 | -19 | 65 |
| Depreciation & amort. | -30 | -52 | -52 | -52 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 146 | -229 | 282 | 568 | 78 | -223 | 231 | -54 | -19 | -19 | 65 |
| Net financials | -4 | -8 | -4 | -16 | -1 | 1 | -2 | 537 | 566 | 347 | -1.152 | -1 |
| Profit before tax | -49 | 138 | -233 | 266 | 567 | 79 | -128 | 767 | 512 | 328 | -1.171 | 65 |
| Tax | -13 | 32 | -2 | 21 | 140 | 15 | 49 | 51 | -0 | -0 | -0 | 8 |
| Net profit | -36 | 106 | -231 | 244 | 427 | 64 | -177 | 716 | 512 | 328 | -1.171 | 57 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 541 | 305 | 437 | 667 | 792 | 399 | 882 | 1.355 | 1.542 | 481 | 1.312 |
| Equity | 76 | 182 | -149 | 95 | 419 | 377 | 201 | 867 | 1.266 | 1.477 | 183 | 240 |
| Long-term debt | 0 | 94 | 74 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 |
| Short-term debt | 234 | 246 | 367 | 267 | 248 | 414 | 198 | 15 | 89 | 66 | 297 | 323 |
| Total debt | 234 | 340 | 441 | 335 | 248 | 414 | 198 | 15 | 89 | 66 | 297 | 1.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|