| Revenue | DKK 35,8M | +5% |
| EBITDA | DKK 93,5M | +10088% |
| Net profit | DKK 86M | +7% |
| Total assets | DKK 399M | -24% |
| Equity | DKK 387,5M | +32% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.572 | 5.045 | 5.643 | 6.676 | 5.602 | 7.336 | 8.599 | 12.610 | 38.792 | 34.029 | 35.795 |
| Staff expenses | -7.764 | -7.741 | -8.120 | -9.197 | -10.234 | -9.468 | -20.584 | -15.361 | -22.195 | -23.845 | -29.441 |
| EBITDA | -4.749 | -4.410 | -5.418 | -5.796 | -6.632 | -11.058 | -20.188 | -23.926 | 7 | 918 | 93.530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 111 | -148 | -330 | -853 | -907 | -1.282 |
| EBIT | -4.749 | -4.410 | -5.418 | -5.796 | -6.632 | -11.169 | -20.336 | -24.256 | -846 | 11 | 92.248 |
| Net financials | 4.709 | 36.343 | 53.841 | 43.529 | 32.890 | 47.019 | 19.583 | 8.995 | -46.058 | 76.886 | -11.417 |
| Profit before tax | -40 | 31.933 | 48.423 | 37.733 | 26.258 | 35.850 | -753 | -15.261 | -46.904 | 76.897 | 80.831 |
| Tax | -1.697 | -1.636 | -1.756 | -1.842 | -2.241 | -1.564 | -5.354 | -5.492 | -1.491 | -3.589 | -5.121 |
| Net profit | 1.657 | 33.569 | 50.179 | 39.575 | 28.499 | 37.414 | 4.601 | -9.769 | -45.413 | 80.486 | 85.952 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361.525 | 384.866 | 415.922 | 419.808 | 417.384 | 472.898 | 492.498 | 510.065 | 502.745 | 528.067 | 398.991 |
| Equity | 204.082 | 229.625 | 268.262 | 277.203 | 279.699 | 306.906 | 301.389 | 266.002 | 222.004 | 293.195 | 387.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 279 | 558 | 486 | 529 | 548 | 575 | 598 |
| Short-term debt | 157.443 | 155.241 | 147.660 | 142.605 | 137.406 | 165.434 | 190.623 | 243.534 | 280.193 | 234.297 | 10.889 |
| Total debt | 157.443 | 155.241 | 147.660 | 142.605 | 137.685 | 165.992 | 191.109 | 244.063 | 280.741 | 234.872 | 11.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bidstrup | Chief Executive Officer | 0 companies |
| Carsten Clement | Chief Executive Officer | 0 companies |
| Lars Michael Folkmann | Chief Executive Officer | 0 companies |
| Thomas Gregers Honore | Board of Directors | 0 companies |
| Pia Marianne Krogh | Board of Directors | 0 companies |
| Peer Michael Krogh | Board of Directors | 0 companies |
| Kirsten Bangsbo Krogh | Board of Directors | 0 companies |
| Kenny Vermehren Dahl | Board of Directors | 0 companies |
| Nicolai Søegaard | Board of Directors | 0 companies |
| Anders Kunze Bønding | Chairman | 0 companies |
| Christian Theodor Kjølbye | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Chairman | 0 companies |
| Karin Ulrika Östlund | Board of Directors | 0 companies |
| Dorte Dahl | Board of Directors | 0 companies |
| Poul Erik Krogh | Board of Directors | 0 companies |
| Morten Krogh Nordgaard Vermehren | Board of Directors | 0 companies |
| Michael Serup | Board of Directors | 0 companies |