| Revenue | DKK 7,9M | +36% |
| EBITDA | DKK 2,3M | +1299% |
| Net profit | DKK 895K | +1655% |
| Total assets | DKK 10,4M | +227% |
| Equity | DKK 1,6M | +120% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.124 | 1.796 | 2.296 | 3.380 | 1.446 | 3.040 | 4.258 | 4.533 | 5.841 | 7.915 |
| Staff expenses | -0 | -662 | -925 | -1.620 | -2.502 | -2.814 | -2.914 | -3.127 | -3.681 | -5.679 | -5.651 |
| EBITDA | 529 | 462 | 871 | 676 | 878 | -1.368 | 126 | 1.132 | 852 | 162 | 2.264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -145 | -918 |
| EBIT | 529 | 462 | 871 | 676 | 878 | -1.368 | 126 | 1.132 | 791 | 16 | 1.346 |
| Net financials | -0 | -2 | -4 | -4 | -7 | -14 | -24 | -18 | -26 | -89 | -166 |
| Profit before tax | 529 | 460 | 868 | 672 | 871 | -1.382 | 102 | 1.114 | 765 | -73 | 1.181 |
| Tax | 125 | 101 | 195 | 148 | 192 | -301 | 24 | 247 | 215 | -15 | 286 |
| Net profit | 404 | 359 | 673 | 524 | 679 | -1.082 | 78 | 867 | 550 | -58 | 895 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 877 | 1.185 | 1.597 | 2.073 | 871 | 1.231 | 2.836 | 2.219 | 3.175 | 10.378 |
| Equity | 454 | 513 | 886 | 910 | 1.289 | -93 | -15 | 852 | 802 | 744 | 1.639 |
| Long-term debt | 0 | 0 | 0 | 109 | 148 | 0 | 419 | 281 | 369 | 309 | 3.635 |
| Short-term debt | 231 | 365 | 299 | 578 | 636 | 964 | 827 | 1.702 | 1.035 | 2.122 | 5.059 |
| Total debt | 231 | 365 | 299 | 687 | 784 | 964 | 1.246 | 1.983 | 1.404 | 2.431 | 8.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
MA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clinical-Microbiomics A/S | Company | 100.0% | 100.0% | 2024 |
Lukassen Holding ApS | Company | 10.0% | 10.0% | 2021 |
MTSondergaard Holding ApS | Company | 10.0% | 10.0% | 2021 |
Kjeldal Investments ApS | Company | 10.0% | 10.0% | 2021 |
RWO Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Toft Søndergaard | Management | 0 companies |
| Mads Albertsen | Management | 0 companies |
| Henrik Bjørn Nielsen | Board of Directors | 0 companies |
| Anders Christian Neto de Sousa Grøn | Chairman | 0 companies |
| Henrik Knudsen | Board of Directors | 0 companies |
| Manoj Nirmal Dadlani | Board of Directors | 0 companies |
| Anders Mohr Christensen | Board of Directors | 0 companies |