| Revenue | DKK -11K | -31% |
| EBITDA | DKK -11K | +31% |
| Net profit | DKK -1K | +87% |
| Total assets | DKK 39K | -11% |
| Equity | DKK 32K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.556 | -1.420 | 767 | -588 | -65 | 20 | -10 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 523 | -1.420 | 767 | -588 | -65 | 20 | -10 | -16 | -11 |
| Depreciation & amort. | -0 | -2 | -8 | -13 | -13 | -9 | -7 | -0 | -0 |
| EBIT | 523 | -1.423 | 759 | -602 | -78 | 11 | -18 | -16 | -11 |
| Net financials | -1 | -22 | -51 | -24 | -31 | -26 | -29 | 2 | 0 |
| Profit before tax | 522 | -1.445 | 708 | -626 | -109 | -15 | -46 | -14 | -11 |
| Tax | 133 | -316 | 162 | -138 | -24 | 1 | -1 | -3 | -9 |
| Net profit | 389 | -1.128 | 547 | -488 | -85 | -16 | -45 | -12 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 927 | 951 | 603 | 58 | 16 | 55 | 44 | 39 |
| Equity | 506 | -528 | 19 | -469 | -555 | -571 | 45 | 34 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 1.455 | 933 | 1.072 | 613 | 586 | 10 | 10 | 7 |
| Total debt | 440 | 1.455 | 933 | 1.072 | 613 | 586 | 10 | 10 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2019 | — | — |
TH Management | Management | 2014 | — | — |
EG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVENT AARHUS A/S | Company | 50.0% | 50.0% | 2014 |
Otium Danmark ApS | Company | 100.0% | 100.0% | 2016 |
BODEGAEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lilholt | Management | 0 companies |
| Tom Hvas Rasmussen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Nemanja Stankovic | Board of Directors | 0 companies |
| Andreas Haugstrup Hommelhoff | Chairman | 0 companies |
| Nicolai Hommelhoff | Chairman | 0 companies |