| Revenue | DKK 3,6M | -245% |
| EBITDA | DKK 3,4M | +152% |
| Net profit | DKK 2,3M | +134% |
| Total assets | DKK 12M | -54% |
| Equity | DKK -7,6M | +23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.262 | 8.536 | 8.756 | -2.453 | 3.558 |
| Staff expenses | -3.166 | -6.353 | -7.393 | -4.013 | -207 |
| EBITDA | 96 | 2.182 | 1.363 | -6.466 | 3.351 |
| Depreciation & amort. | -871 | -1.194 | -1.329 | -1.425 | -0 |
| EBIT | -775 | 988 | 34 | -7.891 | 3.351 |
| Net financials | -731 | -792 | -731 | -902 | -299 |
| Profit before tax | -1.506 | 196 | -697 | -8.794 | 3.052 |
| Tax | -331 | 46 | -147 | -1.999 | 748 |
| Net profit | -1.174 | 149 | -550 | -6.794 | 2.304 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 23.615 | 24.696 | 27.064 | 26.120 | 12.012 |
| Equity | -2.673 | -2.523 | -3.074 | -9.868 | -7.564 |
| Long-term debt | 911 | 23.243 | 24.834 | 35.078 | 18.139 |
| Short-term debt | 24.928 | 3.339 | 4.593 | 910 | 69 |
| Total debt | 25.838 | 26.581 | 29.427 | 35.988 | 18.207 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
GE Management | Management | 2018 – 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
KC Unofficial title | Unofficial title | 2023 – 2024 |
HF Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Evald Dynesen | Management | 0 companies |
| Anders Hartvig Warncke | Chief Executive Officer | 0 companies |
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Henrik Frydendal Steffensen | Management | 0 companies |
| Christian Frederik Harboe Wissum | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Anders Kähler | Chairman | 0 companies |