| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | +8% |
| Net profit | DKK 6M | +63% |
| Total assets | DKK 18,5M | +48% |
| Equity | DKK 18,3M | +49% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | -25 | -31 | -31 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -31 | -31 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -31 | -31 | -29 |
| Net financials | 3.352 | 4.862 | 3.706 | 6.025 |
| Profit before tax | 3.327 | 4.830 | 3.675 | 5.996 |
| Tax | -5 | -7 | -7 | -0 |
| Net profit | 3.333 | 4.837 | 3.682 | 5.996 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 3.858 | 8.727 | 12.440 | 18.465 |
| Equity | 3.833 | 8.670 | 12.352 | 18.349 |
| Long-term debt | 6 | 12 | 19 | 0 |
| Short-term debt | 25 | 56 | 88 | 116 |
| Total debt | 25 | 56 | 88 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Madsen | Unofficial title | 0 companies |
| Jannik Sloth | Chief Executive Officer | 0 companies |
| Majken Bjerg Larsen | Chairman | 0 companies |
| Gerhard Dalkjær Johansen | Board of Directors | 0 companies |
| Jesper Dahlsgaard | Board of Directors | 0 companies |
| Ulrick Havndrup | Board of Directors | 0 companies |
| Dorthe Spaabæk Sloth | Board of Directors | 0 companies |