| Revenue | DKK -54K | -22% |
| EBITDA | DKK -54K | +22% |
| Net profit | DKK -381K | +53% |
| Total assets | DKK 3,9M | -8% |
| Equity | DKK -1,5M | -35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 91 | 44 | 17 | -13 | -52 | -56 | -68 | -69 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 82 | 33 | 17 | -13 | -52 | -56 | -68 | -69 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 82 | 33 | 17 | -13 | -52 | -56 | -68 | -69 | -54 |
| Net financials | -85 | -5 | -48 | -24 | -3 | -4 | -0 | -63 | -47 | -327 |
| Profit before tax | -114 | 78 | -15 | -7 | -16 | -56 | -57 | -131 | -116 | -381 |
| Tax | -0 | 17 | -0 | -0 | -0 | -0 | -0 | 8 | 697 | -0 |
| Net profit | -114 | 61 | -15 | -7 | -16 | -56 | -57 | -139 | -813 | -381 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.256 | 1.682 | 1.803 | 2.919 | 3.208 | 4.326 | 4.271 | 4.210 | 4.218 | 3.882 |
| Equity | -34 | 26 | 12 | 4 | -11 | -67 | -124 | -263 | -1.076 | -1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.273 | 1.273 |
| Short-term debt | 2.290 | 1.656 | 1.791 | 2.915 | 3.219 | 4.393 | 4.395 | 4.472 | 3.323 | 3.369 |
| Total debt | 2.290 | 1.656 | 1.791 | 2.915 | 3.219 | 4.393 | 4.395 | 4.472 | 4.596 | 4.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 2014 | — | — |
KE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørgen Høedt Jørgensen | Founder | 0 companies |
| Knud Erik Timmermann | Management | 0 companies |