| Revenue | DKK 157K | -10% |
| EBITDA | DKK 157K | -10% |
| Net profit | DKK 84K | -14% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 463K | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 159 | 101 | 102 | 102 | 103 | 102 | 266 | 146 | 176 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 159 | 101 | 102 | 102 | 103 | 102 | 266 | 146 | 176 | 157 |
| Depreciation & amort. | -12 | -27 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | 38 | 132 | 71 | 73 | 73 | 74 | 73 | 236 | 116 | 146 | 128 |
| Net financials | -23 | -79 | -41 | -38 | -36 | -34 | -29 | -26 | -24 | -21 | -20 |
| Profit before tax | 16 | 53 | 30 | 35 | 37 | 40 | 44 | 210 | 92 | 126 | 108 |
| Tax | 5 | 13 | 7 | 8 | 8 | 9 | 10 | 46 | 20 | 28 | 24 |
| Net profit | 11 | 39 | 24 | 27 | 29 | 31 | 34 | 164 | 72 | 98 | 84 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 1.263 | 1.155 | 1.127 | 1.100 | 1.070 | 1.034 | 1.161 | 1.170 | 1.188 | 1.205 |
| Equity | 61 | 100 | 124 | 151 | 180 | 210 | 245 | 409 | 481 | 578 | 463 |
| Long-term debt | 77 | 997 | 931 | 871 | 806 | 740 | 658 | 559 | 474 | 416 | 386 |
| Short-term debt | 1.035 | 166 | 100 | 106 | 114 | 120 | 131 | 193 | 213 | 188 | 349 |
| Total debt | 1.112 | 1.163 | 1.031 | 977 | 921 | 860 | 789 | 752 | 687 | 605 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE MATHIESEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Mathiesen | Management | 0 companies |