| Revenue | DKK -22K | +106% |
| EBITDA | DKK -22K | -106% |
| Net profit | DKK -132K | -95% |
| Total assets | DKK 4,1M | -8% |
| Equity | DKK 4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -7 | -11 | -8 | -8 | -8 | -10 | -10 | -8 | -10 | -11 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -7 | -11 | -8 | -8 | -8 | -10 | -10 | -8 | -10 | -11 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -7 | -11 | -8 | -8 | -8 | -10 | -10 | -8 | -10 | -11 | -22 |
| Net financials | 398 | 372 | 637 | 148 | 622 | 334 | 393 | 109 | 297 | 520 | 201 | -52 | -106 |
| Profit before tax | 393 | 364 | 629 | 137 | 614 | 325 | 385 | 99 | 287 | 512 | 191 | -62 | -128 |
| Tax | 1 | 10 | 10 | 1 | 2 | 1 | 0 | -1 | -1 | -0 | -1 | 5 | 4 |
| Net profit | 392 | 353 | 620 | 136 | 612 | 325 | 385 | 100 | 288 | 512 | 192 | -68 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.768 | 2.323 | 2.592 | 2.892 | 3.224 | 3.659 | 3.625 | 3.909 | 4.456 | 4.680 | 4.466 | 4.116 |
| Equity | 1.498 | 1.751 | 2.271 | 2.307 | 2.819 | 3.044 | 3.429 | 3.475 | 3.708 | 4.164 | 4.298 | 4.172 | 3.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 17 | 52 | 284 | 73 | 180 | 229 | 150 | 201 | 292 | 382 | 294 | 137 |
| Total debt | 6 | 17 | 52 | 284 | 73 | 180 | 229 | 150 | 201 | 292 | 382 | 294 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|