| Revenue | DKK 1M | -24% |
| EBITDA | DKK -164K | +60% |
| Net profit | DKK -322K | +32% |
| Total assets | DKK 2M | -39% |
| Equity | DKK 135K | -85% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.580 | 2.077 | 1.791 | 1.952 | 1.516 | 1.947 | 1.536 | 1.621 | 1.955 | 1.322 | 1.007 |
| Staff expenses | -0 | -1.478 | -1.311 | -1.431 | -1.645 | -1.173 | -1.289 | -1.353 | -1.515 | -1.828 | -1.731 | -1.171 |
| EBITDA | -7 | 101 | 766 | 360 | 308 | 343 | 658 | 183 | 105 | 127 | -410 | -164 |
| Depreciation & amort. | -0 | -163 | -200 | -167 | -233 | -200 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -62 | 566 | 193 | 74 | 143 | 625 | 183 | 105 | 127 | -410 | -164 |
| Net financials | 0 | -95 | -93 | 12 | -32 | -106 | -44 | -36 | -80 | -121 | -62 | -152 |
| Profit before tax | -7 | -156 | 473 | 206 | 42 | 37 | 581 | 147 | 25 | 6 | -472 | -317 |
| Tax | -1 | -19 | 112 | 54 | -3 | 5 | 134 | 39 | 7 | 2 | -0 | 5 |
| Net profit | -7 | -137 | 362 | 152 | 45 | 8 | 447 | 107 | 19 | 5 | -472 | -322 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 2.266 | 2.288 | 2.563 | 2.492 | 2.323 | 2.984 | 2.772 | 3.140 | 3.410 | 3.222 | 1.962 |
| Equity | 43 | -94 | 268 | 316 | 361 | 369 | 816 | 924 | 924 | 929 | 929 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.360 | 2.020 | 2.247 | 2.131 | 1.953 | 2.168 | 1.848 | 2.216 | 2.481 | 2.293 | 1.827 |
| Total debt | 0 | 2.360 | 2.020 | 2.247 | 2.131 | 1.953 | 2.168 | 1.848 | 2.216 | 2.481 | 2.293 | 1.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FamSvart Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Svart | Chief Executive Officer | 0 companies |