| Revenue | DKK -61K | -127% |
| EBITDA | DKK -64K | +24% |
| Net profit | DKK -66K | -4% |
| Total assets | DKK 24K | -87% |
| Equity | DKK -3,2M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.771 | 2.564 | 3.347 | 2.241 | 2.518 | 1.360 | 827 | -479 | 226 | -61 |
| Staff expenses | -1.657 | -2.214 | -2.682 | -2.332 | -2.073 | -1.633 | -1.525 | -1.032 | -310 | -3 |
| EBITDA | 114 | 349 | 665 | -92 | 445 | -273 | -698 | -1.511 | -84 | -64 |
| Depreciation & amort. | -63 | -365 | -228 | -223 | -172 | -23 | -23 | -0 | -0 | -0 |
| EBIT | 51 | -15 | 437 | -315 | 273 | -296 | -722 | -1.511 | -84 | -64 |
| Net financials | -37 | 29 | -327 | -339 | -255 | -195 | -89 | -308 | -92 | -3 |
| Profit before tax | 14 | 14 | 111 | -654 | 19 | -492 | -811 | -1.818 | -175 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -0 |
| Net profit | 14 | 14 | 111 | -654 | 19 | -492 | -811 | -1.818 | -64 | -66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.746 | 6.192 | 8.297 | 7.654 | 8.408 | 1.575 | 1.375 | 678 | 184 | 24 |
| Equity | 574 | 588 | 698 | 44 | 63 | -429 | -1.240 | -3.058 | -3.122 | -3.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 134 | 176 | 134 | 134 | 114 |
| Short-term debt | 3.172 | 5.605 | 7.598 | 7.610 | 8.345 | 1.870 | 2.438 | 3.602 | 3.172 | 3.098 |
| Total debt | 3.172 | 5.605 | 7.598 | 7.610 | 8.345 | 2.005 | 2.614 | 3.737 | 3.306 | 3.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
JG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE 3D GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Berthol Hansen | Management | 0 companies |
| Jim Gai Larsen | Management | 0 companies |
| Simon Rolf Bergh Klint | Board of Directors | 0 companies |
| Torben Thomassen | Board of Directors | 0 companies |
| Christian Frode Peytz | Chairman | 0 companies |
| Henrik Lund-Nielsen | Board of Directors | 0 companies |