| Revenue | DKK 698K | +38% |
| EBITDA | DKK 189K | +189% |
| Net profit | DKK 141K | +141% |
| Total assets | DKK 1,4M | +58% |
| Equity | DKK 439K | +48% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 520 | 1.226 | 704 | 660 | 600 | 247 | 354 | 589 | 77 | 504 | 698 |
| Staff expenses | -496 | -423 | -613 | -515 | -594 | -504 | -474 | -249 | -395 | -116 | -439 | -509 |
| EBITDA | -16 | 96 | 613 | 189 | 67 | 96 | -245 | 105 | 194 | -40 | 66 | 189 |
| Depreciation & amort. | -0 | -0 | -18 | -40 | -55 | -55 | -36 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 96 | 595 | 150 | 11 | 41 | -281 | 87 | 194 | -40 | 66 | 189 |
| Net financials | -2 | -1 | -2 | -9 | -1 | -19 | -5 | -4 | -14 | -1 | 10 | -8 |
| Profit before tax | -18 | 95 | 593 | 141 | 11 | 22 | -287 | 83 | 179 | -41 | 75 | 182 |
| Tax | -4 | 22 | 132 | 35 | 6 | 9 | -2 | -0 | -0 | -0 | 17 | 40 |
| Net profit | -15 | 72 | 461 | 106 | 5 | 13 | -284 | 83 | 179 | -41 | 59 | 141 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 223 | 1.045 | 854 | 793 | 898 | 334 | 349 | 438 | 436 | 907 | 1.434 |
| Equity | 35 | 108 | 568 | 623 | 574 | 533 | 194 | 220 | 341 | 239 | 297 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 116 | 470 | 221 | 212 | 362 | 140 | 129 | 97 | 197 | 610 | 996 |
| Total debt | 56 | 116 | 470 | 221 | 212 | 362 | 140 | 129 | 97 | 197 | 610 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Møller Bay Kristensen | Founder | 0 companies |