| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK 18K | +130% |
| Total assets | DKK 29,4M | +5% |
| Equity | DKK 19,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -40 | -11 | -11 | -18 | -12 | -35 | -29 | -36 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -40 | -11 | -11 | -18 | -12 | -35 | -29 | -36 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -40 | -11 | -11 | -18 | -12 | -35 | -29 | -36 | -21 | -25 |
| Net financials | 0 | 102 | 104 | 107 | -20 | 91 | -29 | -12 | -5 | -1 | 0 | 37 |
| Profit before tax | -7 | 98 | 64 | 96 | -32 | 74 | -42 | -47 | -34 | -37 | -21 | 12 |
| Tax | -0 | -0 | -8 | -0 | -7 | -9 | -9 | -10 | -0 | 196 | 39 | -5 |
| Net profit | -7 | 98 | 72 | 96 | -25 | 83 | -33 | -37 | -34 | -232 | -60 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.705 | 19.787 | 21.809 | 21.647 | 21.243 | 21.513 | 20.507 | 20.555 | 31.143 | 31.605 | 28.023 | 29.443 |
| Equity | 19.697 | 19.745 | 19.767 | 19.813 | 19.737 | 19.768 | 19.735 | 19.698 | 19.664 | 19.432 | 19.372 | 19.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.907 | 1.186 | 0 | 0 |
| Short-term debt | 8 | 42 | 2.042 | 1.834 | 1.506 | 1.746 | 772 | 856 | 3.572 | 10.988 | 8.651 | 10.054 |
| Total debt | 8 | 42 | 2.042 | 1.834 | 1.506 | 1.746 | 772 | 856 | 11.479 | 12.174 | 8.651 | 10.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|