| Revenue | DKK -88K | +85% |
| EBITDA | DKK -708K | -9% |
| Net profit | DKK 3,3M | -64% |
| Total assets | DKK 113,2M | +15% |
| Equity | DKK 98,2M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | -19 | -10 | -7 | -63 | -91 | -66 | -83 | -45 | -48 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -569 | -603 | -619 |
| EBITDA | -20 | 2.073 | 6.001 | 1.699 | -7 | -63 | -91 | -66 | -83 | -614 | -651 | -708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 2.073 | 6.001 | 1.699 | -7 | -63 | -91 | -66 | -83 | -614 | -651 | -708 |
| Net financials | 1.412 | -4.659 | -7.497 | -10.073 | -1.692 | 50.740 | 1.675 | 15.189 | -10.862 | 11.098 | 12.589 | 4.666 |
| Profit before tax | 1.393 | -2.587 | -1.496 | -8.374 | -1.700 | 50.677 | 1.585 | 15.123 | -10.945 | 10.484 | 11.938 | 3.959 |
| Tax | -0 | -0 | -0 | -0 | -0 | 292 | 725 | 3.476 | -2.953 | 2.710 | 2.700 | 674 |
| Net profit | 1.393 | -2.587 | -1.496 | -8.374 | -1.700 | 50.385 | 860 | 11.647 | -7.992 | 7.775 | 9.238 | 3.285 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.472 | 20.954 | 26.601 | 26.512 | 25.231 | 73.458 | 75.512 | 96.335 | 86.445 | 87.660 | 98.477 | 113.219 |
| Equity | 21.443 | 20.937 | 25.441 | 24.713 | 23.013 | 73.398 | 74.258 | 85.904 | 77.912 | 85.687 | 94.925 | 98.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 17 | 1.160 | 1.799 | 1.886 | 60 | 1.254 | 10.430 | 8.533 | 1.973 | 3.552 | 15.009 |
| Total debt | 29 | 17 | 1.160 | 1.799 | 1.886 | 60 | 1.254 | 10.430 | 8.533 | 1.973 | 3.552 | 15.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |