| Revenue | DKK 0 | — |
| EBITDA | DKK -650K | +0% |
| Net profit | DKK 1,9M | -86% |
| Total assets | DKK 115,6M | +1% |
| Equity | DKK 111,8M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -9 | -9 | -6 | -60 | -83 | -37 | -40 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -604 | -604 | -604 | -604 | -604 |
| EBITDA | -20 | -7 | 11 | -22 | -6 | -66 | -184 | -642 | -644 | -645 | -649 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | 11 | -22 | -6 | -66 | -184 | -642 | -644 | -645 | -649 | -650 |
| Net financials | 1.412 | -498 | 4.502 | -1.980 | 1.017 | 55.669 | 8.795 | 22.454 | -15.263 | 17.650 | 18.416 | 3.088 |
| Profit before tax | 1.393 | -505 | 4.513 | -2.002 | 1.011 | 55.604 | 8.607 | 21.806 | -15.907 | 17.004 | 17.767 | 2.439 |
| Tax | -0 | -0 | -0 | 3 | 5 | 1.041 | 1.894 | 4.792 | -3.550 | 3.872 | 3.944 | 548 |
| Net profit | 1.393 | -505 | 4.513 | -2.005 | 1.006 | 54.562 | 6.713 | 17.014 | -12.357 | 13.132 | 13.823 | 1.891 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.472 | 20.980 | 26.637 | 25.380 | 26.389 | 81.195 | 88.277 | 109.034 | 98.309 | 108.956 | 114.753 | 115.581 |
| Equity | 21.443 | 20.937 | 25.450 | 25.376 | 26.382 | 80.094 | 86.107 | 103.121 | 90.764 | 103.896 | 114.219 | 111.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 42 | 1.187 | 4 | 3 | 1.101 | 2.170 | 5.913 | 7.545 | 5.060 | 534 | 3.772 |
| Total debt | 29 | 42 | 1.187 | 4 | 8 | 1.101 | 2.170 | 5.913 | 7.545 | 5.060 | 534 | 3.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |