| Revenue | DKK 539K | -57% |
| EBITDA | DKK -562K | -463% |
| Net profit | DKK -479K | -603% |
| Total assets | DKK 1,4M | -14% |
| Equity | DKK -420K | -708% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.567 | 3.309 | 3.043 | 2.037 | 720 | 901 | 1.267 | 1.184 | 1.706 | 1.239 | 539 |
| Staff expenses | -2.700 | -3.124 | -3.079 | -2.120 | -1.126 | -696 | -440 | -1.029 | -1.634 | -1.084 | -1.101 |
| EBITDA | -133 | 151 | -42 | -91 | -439 | 248 | 862 | 135 | 72 | 155 | -562 |
| Depreciation & amort. | -230 | -258 | -259 | -221 | -221 | -58 | -16 | -21 | -21 | -21 | -21 |
| EBIT | -363 | -107 | -301 | -312 | -660 | 190 | 846 | 113 | 51 | 133 | -583 |
| Net financials | -76 | -90 | -86 | -86 | -129 | -173 | -100 | -60 | -70 | -20 | -29 |
| Profit before tax | -269 | -134 | -238 | -398 | -789 | 17 | 746 | 53 | -20 | 113 | -613 |
| Tax | 85 | 31 | 75 | -0 | -0 | -0 | -79 | 25 | 8 | 18 | -134 |
| Net profit | -354 | -165 | -312 | -398 | -789 | 17 | 825 | 28 | -27 | 95 | -479 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.310 | 2.959 | 2.767 | 1.722 | 1.285 | 505 | 1.094 | 1.177 | 1.733 | 1.571 | 1.356 |
| Equity | 620 | 455 | 143 | -80 | -869 | -852 | -27 | 1 | -26 | 69 | -420 |
| Long-term debt | 213 | 415 | 102 | 0 | 175 | 72 | 0 | 0 | 213 | 202 | 203 |
| Short-term debt | 2.371 | 2.015 | 2.522 | 1.802 | 1.978 | 1.286 | 1.121 | 1.176 | 1.547 | 1.300 | 1.573 |
| Total debt | 2.584 | 2.430 | 2.624 | 1.802 | 2.154 | 1.357 | 1.121 | 1.176 | 1.759 | 1.502 | 1.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDSTRØM HOLDING ApS | Company | 90.0% | 90.0% | 2022 |
THORSHOLM HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindstrøm | Chief Executive Officer | 0 companies |
| Anne Larsson | Chairman | 0 companies |
| Peter Helm Trige Andersen | Board of Directors | 0 companies |