| Revenue | DKK -26K | +35% |
| EBITDA | DKK -26K | -35% |
| Net profit | DKK -444K | -147% |
| Total assets | DKK 5,4M | -33% |
| Equity | DKK 4,3M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -57 | -21 | -17 | -14 | -14 | -16 | -18 | -17 | -19 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -57 | -21 | -17 | -14 | -14 | -16 | -18 | -17 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -57 | -21 | -17 | -14 | -14 | -16 | -18 | -17 | -19 | -26 |
| Net financials | 35 | -70 | 341 | -293 | 820 | 856 | 1.185 | -1.030 | 1.053 | 1.237 | -415 |
| Profit before tax | 28 | -127 | 320 | -311 | 807 | 842 | 1.170 | -1.048 | 1.036 | 1.217 | -442 |
| Tax | 7 | -26 | 71 | -68 | 178 | 186 | 259 | -231 | 228 | 279 | 2 |
| Net profit | 22 | -101 | 250 | -242 | 628 | 657 | 911 | -817 | 809 | 939 | -444 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.162 | 1.723 | 2.496 | 2.708 | 3.954 | 5.047 | 6.592 | 6.185 | 6.733 | 8.083 | 5.406 |
| Equity | 22 | 1.602 | 1.852 | 1.610 | 2.238 | 2.894 | 3.805 | 2.988 | 3.797 | 4.735 | 4.291 |
| Long-term debt | 0 | 0 | 566 | 1.055 | 1.556 | 2.070 | 2.598 | 3.134 | 2.877 | 3.094 | 0 |
| Short-term debt | 1.140 | 121 | 78 | 43 | 160 | 83 | 188 | 63 | 59 | 254 | 1.115 |
| Total debt | 1.140 | 121 | 644 | 1.098 | 1.716 | 2.153 | 2.787 | 3.197 | 2.936 | 3.348 | 1.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2016 | — | — |
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Schnack | Management | 0 companies |
| Jesper Krogh Støttrup | Management | 0 companies |