| Revenue | DKK 3,3M | -29% |
| EBITDA | DKK 569K | -56% |
| Net profit | DKK 362K | -59% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 978K | -21% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 368 | 396 | 536 | 695 | 979 | 1.130 | 2.719 | 2.532 | 4.631 | 3.290 |
| Staff expenses | -480 | -394 | -424 | -529 | -608 | -705 | -1.110 | -1.868 | -2.528 | -3.340 | -2.721 |
| EBITDA | -72 | -26 | -28 | 7 | 87 | 214 | 16 | 845 | 4 | 1.291 | 569 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -14 | -19 | -38 | -64 | -67 | -134 | -88 |
| EBIT | -72 | -30 | -32 | 3 | 73 | 195 | -22 | 781 | -63 | 1.157 | 481 |
| Net financials | -1 | -1 | -1 | -4 | -2 | -6 | -18 | -6 | -13 | -4 | -4 |
| Profit before tax | -73 | -31 | -33 | -1 | 71 | 189 | -40 | 775 | -76 | 1.153 | 478 |
| Tax | -14 | -5 | -5 | 3 | 18 | 47 | -1 | 178 | 3 | 270 | 115 |
| Net profit | -59 | -26 | -27 | -3 | 52 | 142 | -39 | 597 | -79 | 883 | 362 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 97 | 106 | 145 | 404 | 694 | 926 | 1.996 | 1.708 | 2.219 | 1.742 |
| Equity | -9 | -35 | -63 | -66 | -14 | 129 | 90 | 687 | 608 | 1.241 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 133 | 169 | 211 | 418 | 556 | 828 | 1.274 | 1.070 | 959 | 752 |
| Total debt | 125 | 133 | 169 | 211 | 418 | 556 | 828 | 1.274 | 1.070 | 959 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
EH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHO HOLDING VEJLE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Holgersen | Management | 0 companies |
| Erik Holgersen | Management | 0 companies |