| Revenue | DKK 140K | +11% |
| EBITDA | DKK 140K | +11% |
| Net profit | DKK 907K | +79% |
| Total assets | DKK 2,5M | +19% |
| Equity | DKK 2,4M | +26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -34 | -63 | 116 | 116 | 110 | 126 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -34 | -63 | 116 | 116 | 110 | 126 | 140 |
| Depreciation & amort. | -0 | -9 | -35 | -58 | -86 | -86 | -119 | -132 |
| EBIT | -14 | -43 | -97 | 59 | 30 | 23 | 7 | 8 |
| Net financials | 0 | -5 | 145 | 115 | 381 | 67 | 508 | 871 |
| Profit before tax | -14 | -48 | 48 | 174 | 411 | 90 | 515 | 879 |
| Tax | 5 | -9 | -12 | 16 | 42 | 10 | 7 | -28 |
| Net profit | -19 | -39 | 59 | 157 | 369 | 80 | 508 | 907 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 402 | 879 | 1.049 | 1.671 | 1.688 | 2.126 | 2.528 |
| Equity | 31 | 242 | 801 | 958 | 1.328 | 1.408 | 1.916 | 2.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 160 | 78 | 89 | 316 | 259 | 196 | 106 |
| Total debt | 62 | 160 | 78 | 89 | 316 | 259 | 196 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
JP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHANNE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
ADURO A/S | Company | 25.0% | 25.0% | 2016 |
LYRE TECHNOLOGY HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Asger Nilsson Bjørklund | Management | 0 companies |
| Jens Pauli Joensen | Management | 0 companies |
| Jacob Tøjner | Chairman | 0 companies |
| Christian Skovbo | Board of Directors | 0 companies |