| Revenue | DKK -242K | +78% |
| EBITDA | DKK -1,1M | -271% |
| Net profit | DKK 29,1M | +201% |
| Total assets | DKK 293,4M | +10% |
| Equity | DKK 289,8M | +11% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | -9 | -9 | -6 | -63 | -89 | -144 | -85 | -136 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -907 |
| EBITDA | -20 | -8 | -9 | -9 | -6 | -63 | -89 | -144 | 59.915 | -310 | -1.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -8 | -9 | -9 | -6 | -63 | -89 | -144 | 59.915 | -310 | -1.149 |
| Net financials | 1.413 | -528 | 6.950 | -2.242 | 765 | 54.779 | -2.305 | 45.397 | -153.106 | -23.318 | 38.169 |
| Profit before tax | 1.393 | -536 | 6.942 | -2.251 | 759 | 54.716 | -2.394 | 45.253 | -93.191 | -23.627 | 37.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | 694 | 1.580 | 7.951 | -6.826 | 5.131 | 7.951 |
| Net profit | 1.393 | -536 | 6.942 | -2.251 | 759 | 54.022 | -3.974 | 37.302 | -86.364 | -28.759 | 29.070 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.458 | 27.264 | 40.500 | 35.870 | 37.266 | 84.530 | 382.704 | 396.489 | 321.858 | 266.251 | 293.353 |
| Equity | 21.443 | 25.807 | 32.749 | 28.996 | 29.755 | 83.777 | 371.198 | 389.350 | 302.985 | 260.767 | 289.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 1.457 | 7.751 | 6.874 | 7.511 | 754 | 11.507 | 7.139 | 16.998 | 3.610 | 3.517 |
| Total debt | 15 | 1.457 | 7.751 | 6.874 | 7.511 | 754 | 11.507 | 7.139 | 16.998 | 3.610 | 3.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |