| Revenue | DKK 8,6M | +63% |
| EBITDA | DKK 1,7M | +84% |
| Net profit | DKK 1,2M | +97% |
| Total assets | DKK 5,3M | +13% |
| Equity | DKK 2,6M | +28% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.982 | 6.590 | 3.315 | 3.394 | 2.213 | 2.884 | 3.265 | 4.336 | 5.248 | 8.554 |
| Staff expenses | -1.966 | -6.627 | -3.266 | -3.369 | -1.925 | -946 | -2.110 | -2.965 | -4.333 | -6.872 |
| EBITDA | 15 | -37 | 50 | 25 | -19 | 649 | 1.155 | 1.371 | 915 | 1.682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -118 | -118 |
| EBIT | 15 | -37 | 50 | 25 | -19 | 649 | 1.155 | 1.302 | 797 | 1.564 |
| Net financials | -2 | 0 | 0 | -1 | -1 | -3 | -23 | -16 | -28 | -28 |
| Profit before tax | 14 | -37 | 50 | 24 | -20 | 646 | 1.132 | 1.287 | 769 | 1.536 |
| Tax | 5 | -0 | 12 | 7 | -2 | 141 | 255 | 294 | 175 | 363 |
| Net profit | 9 | -37 | 38 | 17 | -17 | 500 | 878 | 993 | 594 | 1.172 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 313 | 146 | 381 | 97 | 1.027 | 2.285 | 3.247 | 4.668 | 5.282 |
| Equity | 59 | 21 | 59 | 77 | 59 | 560 | 1.437 | 2.430 | 2.024 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 292 | 87 | 304 | 19 | 449 | 842 | 790 | 2.616 | 2.664 |
| Total debt | 175 | 292 | 87 | 304 | 37 | 467 | 842 | 790 | 2.616 | 2.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. OMAR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Omar Abdul-Latif | Management | 0 companies |