| Revenue | DKK 0 | — |
| EBITDA | DKK -810K | -5% |
| Net profit | DKK 16,6M | -55% |
| Total assets | DKK 346,2M | +1% |
| Equity | DKK 344,6M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -9 | -9 | -6 | -61 | -88 | -38 | -41 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -604 | -622 | -724 | -724 |
| EBITDA | -20 | -7 | 11 | 5 | -6 | -61 | -88 | -38 | -645 | -665 | -770 | -810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | 11 | 5 | -6 | -61 | -88 | -38 | -645 | -665 | -770 | -810 |
| Net financials | 1.412 | -497 | 4.503 | -2.031 | 1.024 | 54.090 | 7.535 | 49.299 | -147.604 | -11.167 | 46.945 | 20.195 |
| Profit before tax | 1.393 | -505 | 4.514 | -2.026 | 1.018 | 54.029 | 7.447 | 49.260 | -88.250 | -11.832 | 46.175 | 19.385 |
| Tax | -0 | -0 | -0 | -0 | 4 | 736 | 1.598 | 8.867 | -6.883 | 7.628 | 9.275 | 2.830 |
| Net profit | 1.393 | -505 | 4.514 | -2.026 | 1.014 | 53.293 | 5.849 | 40.394 | -81.367 | -19.460 | 36.900 | 16.555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.472 | 20.955 | 26.612 | 24.507 | 25.523 | 79.608 | 377.237 | 409.179 | 333.111 | 310.319 | 343.755 | 346.247 |
| Equity | 21.443 | 20.938 | 25.452 | 24.505 | 25.519 | 78.812 | 376.057 | 407.701 | 326.334 | 306.874 | 342.024 | 344.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 17 | 1.160 | 1 | 0 | 796 | 1.180 | 1.479 | 4.902 | 1.570 | 1.731 | 1.668 |
| Total debt | 29 | 17 | 1.160 | 1 | 4 | 796 | 1.180 | 1.479 | 4.902 | 1.570 | 1.731 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |