| Revenue | DKK 14,6M | -4% |
| EBITDA | DKK 5,1M | -18% |
| Net profit | DKK 2,2M | -58% |
| Total assets | DKK 182,2M | +285% |
| Equity | DKK 28,2M | -12% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.179 | 12.421 | 12.841 | 12.488 | 13.441 | 15.187 | 15.208 | 14.598 |
| Staff expenses | -1.866 | -2.143 | -2.119 | -2.126 | -2.170 | -2.120 | -2.366 | -3.287 |
| EBITDA | 3.395 | 4.468 | 4.574 | 4.013 | 5.632 | 6.754 | 6.266 | 5.140 |
| Depreciation & amort. | -262 | -356 | -355 | -397 | -794 | -943 | -1.005 | -1.679 |
| EBIT | 3.132 | 4.112 | 4.219 | 3.616 | 4.837 | 5.810 | 5.261 | 3.460 |
| Net financials | 38 | -89 | 189 | 252 | 71 | 34 | 8 | -1.229 |
| Profit before tax | 3.170 | 4.022 | 4.408 | 3.868 | 4.909 | 5.844 | 5.269 | 2.231 |
| Tax | -0 | 1.004 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.170 | 3.018 | 4.408 | 3.868 | 4.909 | 5.844 | 5.269 | 2.231 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.631 | 33.734 | 37.297 | 42.181 | 37.466 | 37.754 | 47.334 | 182.177 |
| Equity | 27.758 | 28.715 | 33.122 | 32.290 | 32.699 | 33.143 | 32.012 | 28.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.090 |
| Short-term debt | 3.874 | 5.020 | 4.175 | 9.891 | 4.767 | 4.611 | 15.321 | 6.844 |
| Total debt | 3.874 | 5.020 | 4.175 | 9.891 | 4.767 | 4.611 | 15.321 | 153.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AARHUS UNIVERSITETS FORSKNINGSFOND | Company | 100.0% | 100.0% | 2022 |
AUFF Holding P/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pagaard Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Lang | Chief Executive Officer | 0 companies |
| Peter Løchte Jørgensen | Chairman | 0 companies |
| Emil Outzen Winther | Board of Directors | 0 companies |
| Bent Müller | Chairman | 0 companies |
| Tine Sommer-Storstein | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |