| Revenue | DKK -57K | +18% |
| EBITDA | DKK -57K | -18% |
| Net profit | DKK -96K | -174% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 4,2M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -43 | -49 | -48 | -49 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -49 | -48 | -49 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -49 | -48 | -49 | -57 |
| Net financials | 1.290 | 148 | 80 | 177 | -38 |
| Profit before tax | 1.247 | 100 | 31 | 129 | -96 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.247 | 100 | 31 | 129 | -96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.985 | 4.855 | 4.671 | 4.366 | 4.297 |
| Equity | 4.936 | 4.770 | 4.612 | 4.305 | 4.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 85 | 59 | 60 | 88 |
| Total debt | 50 | 85 | 59 | 60 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |