| Revenue | DKK -36K | -3% |
| EBITDA | DKK -36K | +3% |
| Net profit | DKK -62K | +46% |
| Total assets | DKK 2M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 308 | -33 | -36 | -37 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | -33 | -36 | -37 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | -33 | -36 | -37 | -36 |
| Net financials | 15 | 177 | 65 | -78 | -26 |
| Profit before tax | 323 | 144 | 28 | -116 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 323 | 144 | 28 | -116 | -62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.398 | 2.204 | 2.260 | 2.118 | 2.037 |
| Equity | 2.329 | 2.158 | 2.186 | 2.012 | 1.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 46 | 74 | 107 | 108 |
| Total debt | 70 | 46 | 74 | 107 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |