| Revenue | DKK -34K | -87% |
| EBITDA | DKK -284K | -7% |
| Net profit | DKK 1,2M | +129% |
| Total assets | DKK 66,8M | -3% |
| Equity | DKK 41,8M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -15 | -348 | -311 | -358 | -147 | -158 | -129 | -281 | -266 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 |
| EBITDA | -8 | -10 | -15 | -348 | -311 | -358 | -147 | -158 | -129 | -281 | -266 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -15 | -348 | -311 | -358 | -147 | -158 | -129 | -281 | -266 | -284 |
| Net financials | -20.499 | 4.332 | -19.006 | 6.485 | 5.555 | 2.713 | 3.398 | 14.453 | 3.029 | 5.923 | -4.334 | 1.082 |
| Profit before tax | -20.507 | 4.322 | -19.021 | 6.137 | 5.244 | 2.354 | 3.250 | 14.295 | 2.900 | 5.643 | -4.600 | 797 |
| Tax | -2 | -2 | -18 | -111 | -175 | -168 | -124 | -120 | -190 | -316 | -395 | -406 |
| Net profit | -20.505 | 4.325 | -19.004 | 6.248 | 5.420 | 2.523 | 3.375 | 14.415 | 3.090 | 5.959 | -4.205 | 1.204 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.593 | 18.325 | 36.228 | 46.960 | 50.383 | 50.346 | 49.990 | 68.619 | 70.757 | 73.534 | 68.908 | 66.814 |
| Equity | 15.584 | 18.309 | 32.260 | 37.008 | 38.427 | 37.950 | 38.324 | 49.740 | 49.829 | 52.788 | 44.584 | 41.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 16 | 3.968 | 9.953 | 11.955 | 12.396 | 11.666 | 18.879 | 20.928 | 20.746 | 24.324 | 25.027 |
| Total debt | 8 | 16 | 3.968 | 9.953 | 11.955 | 12.396 | 11.666 | 18.879 | 20.928 | 20.746 | 24.324 | 25.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|