| Revenue | DKK 239K | -20% |
| EBITDA | DKK 71K | -32% |
| Net profit | DKK 28K | -56% |
| Total assets | DKK 915K | -33% |
| Equity | DKK 431K | -43% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 905 | 912 | 799 | 1.496 | 1.176 | 1.238 | 851 | 881 | 298 | 239 |
| Staff expenses | -365 | -508 | -661 | -1.030 | -1.425 | -1.434 | -932 | -852 | -706 | -193 | -167 |
| EBITDA | 593 | 464 | 251 | -232 | 71 | -258 | 307 | -1 | 175 | 105 | 71 |
| Depreciation & amort. | -67 | -67 | -86 | -97 | -97 | -34 | -30 | -28 | -29 | -29 | -28 |
| EBIT | 526 | 396 | 165 | -329 | -26 | -292 | 277 | -29 | 146 | 76 | 43 |
| Net financials | 5 | -6 | -17 | 22 | 22 | 20 | -6 | -3 | 2 | 9 | 1 |
| Profit before tax | 463 | 335 | 148 | -307 | -4 | -272 | 271 | -32 | 148 | 86 | 44 |
| Tax | 130 | 90 | 28 | -9 | -0 | -0 | -0 | -0 | -0 | 21 | 16 |
| Net profit | 334 | 245 | 120 | -298 | -4 | -272 | 271 | -32 | 148 | 64 | 28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.359 | 2.224 | 2.379 | 2.205 | 1.890 | 1.850 | 1.422 | 985 | 1.111 | 1.361 | 915 |
| Equity | 1.192 | 1.437 | 1.458 | 1.137 | 1.133 | 861 | 382 | 349 | 497 | 753 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.141 | 761 | 913 | 1.068 | 758 | 990 | 1.041 | 635 | 614 | 608 | 484 |
| Total debt | 1.141 | 761 | 913 | 1.068 | 758 | 990 | 1.041 | 635 | 614 | 608 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Management | Management | 2016 | — | — |
JR Unofficial title | Unofficial title | 2015 | — | — |
FB | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Ziegler Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Ziegler | Management | 0 companies |
| Jens Robert Andersen | Unofficial title | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |