| Revenue | DKK -12,4M | +146% |
| EBITDA | DKK -12,4M | -702% |
| Net profit | DKK -18,9M | -1081% |
| Total assets | DKK 38,7M | +43% |
| Equity | DKK -21,2M | -824% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -702 | -1.264 | -822 | -1.113 | -2.023 | -2.179 | -5.018 | -12.360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -702 | -1.264 | -822 | -1.113 | -2.023 | -2.179 | 2.055 | -12.375 |
| Depreciation & amort. | -11.216 | -7.493 | -0 | -0 | -0 | -0 | 3.536 | -5.857 |
| EBIT | -11.918 | -8.756 | -822 | -1.113 | -2.023 | -2.179 | -1.481 | -18.232 |
| Net financials | -8 | -297 | -148 | -75 | -3 | -4 | -117 | -916 |
| Profit before tax | -11.926 | -9.053 | -970 | -1.188 | -2.026 | -2.184 | -1.598 | -19.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -274 |
| Net profit | -11.926 | -9.053 | -970 | -1.188 | -2.026 | -2.184 | -1.598 | -18.874 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.658 | 9.961 | 4.560 | 1.449 | 1.909 | 479 | 27.104 | 38.711 |
| Equity | -9.584 | -18.637 | -19.607 | -20.795 | -22.821 | -692 | -2.291 | -21.165 |
| Long-term debt | 28.114 | 24.377 | 22.062 | 22.062 | 24.312 | 0 | 279 | 248 |
| Short-term debt | 9.128 | 4.221 | 2.104 | 182 | 418 | 1.172 | 29.115 | 59.627 |
| Total debt | 37.242 | 28.598 | 24.166 | 22.244 | 24.730 | 1.172 | 29.395 | 59.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Management | Management | 2019 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK A.M.B.A. | Company | 20.0% | 20.0% | 2015 |
CHRISTIAN NIELSEN STRANDMØLLEN A/S | Company | 33.3% | 33.3% | 2015 |
Everfuel Denmark A/S | Company | 100.0% | 100.0% | 2020 |
Cavendish Hydrogen A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skov Hansen | Chief Executive Officer | 0 companies |
| Martin Borum Pedersen | Management | 0 companies |
| Anders Landsig Møller Bertelsen | Chief Executive Officer | 0 companies |
| Niels Ole Ladekær Christensen | Board of Directors | 0 companies |
| Mikael Sloth | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Svend Sigaard | Chairman | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Alexander Buendia | Board of Directors | 0 companies |
| Jacob Bech Krogsgaard | Chairman | 0 companies |
| Uffe Borup | Board of Directors | 0 companies |