| Revenue | DKK 15,5M | -23% |
| EBITDA | DKK 2,6M | +27% |
| Net profit | DKK 1,8M | +43% |
| Total assets | DKK 5,7M | -45% |
| Equity | DKK 3,9M | +88% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 172 | 1.073 | 394 | 20.099 | 15.483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 1.073 | 394 | 2.061 | 2.608 |
| Depreciation & amort. | -789 | -0 | -0 | -287 | -287 |
| EBIT | -616 | 1.073 | 394 | 1.774 | 2.321 |
| Net financials | -71 | -272 | -134 | -160 | -15 |
| Profit before tax | -687 | 800 | 260 | 1.614 | 2.306 |
| Tax | -0 | 26 | 57 | 355 | 505 |
| Net profit | -687 | 775 | 203 | 1.259 | 1.801 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.544 | 12.590 | 3.275 | 10.285 | 5.663 |
| Equity | -187 | 588 | 791 | 2.050 | 3.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.731 | 12.002 | 2.484 | 8.213 | 1.721 |
| Total debt | 3.731 | 12.002 | 2.484 | 8.213 | 1.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
FA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGI FYN HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
Energisk IT ApS | Company | 100.0% | 100.0% | 2014 |
ENERGISK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sprogøe | Management | 0 companies |
| Finn Andersen | Management | 0 companies |
| Mogens Storgaard Jakobsen | Chairman | 0 companies |
| Bent Agerholm | Chairman | 0 companies |
| Carsten Nedergaard Hansen | Board of Directors | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Søren Hoelgaard Justesen | Chairman | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |