| Revenue | DKK 40K | -57% |
| EBITDA | DKK 40K | -57% |
| Net profit | DKK 40K | -52% |
| Total assets | DKK 1,4M | +15% |
| Equity | DKK 990K | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 487 | 433 | 118 | 79 | -79 | 53 | 93 | 40 |
| Staff expenses | -260 | -98 | -292 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | 388 | 141 | 115 | 79 | -79 | 53 | 93 | 40 |
| Depreciation & amort. | -0 | 73 | 38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | 316 | 103 | 115 | 79 | -79 | 53 | 93 | 40 |
| Net financials | 8 | 10 | 28 | 21 | -14 | -5 | 12 | 14 | 12 |
| Profit before tax | -170 | 326 | 131 | 136 | 65 | -84 | 65 | 107 | 52 |
| Tax | -35 | 79 | 29 | 30 | 14 | -18 | 14 | 24 | 11 |
| Net profit | -134 | 246 | 102 | 106 | 51 | -65 | 51 | 83 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 1.593 | 1.703 | 1.695 | 1.061 | 1.196 | 1.108 | 1.203 | 1.378 |
| Equity | 376 | 622 | 724 | 830 | 881 | 815 | 866 | 949 | 990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 971 | 979 | 865 | 181 | 381 | 242 | 254 | 389 |
| Total debt | 156 | 971 | 979 | 865 | 181 | 381 | 242 | 254 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
HL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMAR ApS | Company | 25.0% | 25.0% | 2014 |
DANFOREL OLIE OG PROTEIN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Broe Nielsen | Management | 0 companies |
| Henrik Lund Uth | Management | 0 companies |
| Peter Huber | Board of Directors | 0 companies |
| Bodil Sofie Hansen | Board of Directors | 0 companies |
| Bent Urup | Board of Directors | 0 companies |
| Carsten Jørgensen | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Chairman | 0 companies |
| Jens Marinus Uth | Board of Directors | 0 companies |
| Hans Erik Bylling | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jürgen Mark Solms | Board of Directors | 0 companies |
| Ivan Bundgård Sørensen | Board of Directors | 0 companies |