| Revenue | DKK 44K | -22% |
| EBITDA | DKK 44K | -22% |
| Net profit | DKK 16K | +122% |
| Total assets | DKK 66K | -30% |
| Equity | DKK -1,4M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -762 | -228 | 46 | -42 | 47 | 110 | 128 | 57 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 |
| EBITDA | -38 | -762 | -228 | 46 | -42 | 47 | 110 | 105 | 57 | 44 |
| Depreciation & amort. | -0 | -548 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -1.310 | -228 | 46 | -42 | 47 | 110 | 105 | 57 | 44 |
| Net financials | -15 | -24 | -72 | -51 | -49 | -47 | -30 | -39 | -128 | -29 |
| Profit before tax | -54 | -1.334 | -300 | -5 | -92 | 0 | 80 | 65 | -71 | 16 |
| Tax | -0 | -0 | -0 | -0 | -206 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -1.334 | -300 | -5 | 114 | 0 | 80 | 65 | -71 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 56 | 0 | 7 | 84 | 2 | 0 | 159 | 94 | 66 |
| Equity | -3 | -1.337 | -1.637 | -1.642 | -1.527 | -1.527 | -1.448 | -1.382 | -1.454 | -1.438 |
| Long-term debt | 0 | 0 | 1.597 | 1.632 | 1.604 | 1.513 | 1.413 | 1.395 | 1.391 | 1.349 |
| Short-term debt | 556 | 1.393 | 39 | 17 | 7 | 16 | 35 | 147 | 156 | 155 |
| Total debt | 556 | 1.393 | 1.637 | 1.649 | 1.611 | 1.529 | 1.448 | 1.542 | 1.547 | 1.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Founder | Founder | 2014 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicade Holding ApS | Company | 100.0% | 100.0% | 2021 |
ELNA Holding ApS | Company | 33.3% | 33.3% | 2015 |
OSOK Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Kesi Chambuso | Founder | 0 companies |
| Niclas Kwami Adegnika | Chief Executive Officer | 0 companies |
| Mathias Rokkjær Klitgaard | Founder | 0 companies |