| Revenue | DKK -234K | -25% |
| EBITDA | DKK -294K | +21% |
| Net profit | DKK 15M | +236% |
| Total assets | DKK 242,9M | +9% |
| Equity | DKK 228M | +6% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -57 | -232 | -158 | -312 | -234 |
| Staff expenses | -0 | -0 | -0 | -60 | -60 |
| EBITDA | -57 | -232 | -158 | -372 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -232 | -158 | -372 | -294 |
| Net financials | 17.632 | -5.897 | 23.579 | 6.104 | 19.560 |
| Profit before tax | 17.574 | -6.129 | 23.421 | 5.732 | 19.265 |
| Tax | 4.130 | -1.314 | 5.185 | 1.263 | 4.261 |
| Net profit | 13.444 | -4.815 | 18.236 | 4.469 | 15.005 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 208.088 | 203.709 | 220.627 | 223.508 | 242.930 |
| Equity | 203.944 | 195.320 | 213.556 | 214.225 | 228.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.410 |
| Short-term debt | 4.144 | 8.389 | 7.072 | 9.283 | 11.490 |
| Total debt | 4.144 | 8.389 | 7.072 | 9.283 | 14.900 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MV Management | Management | 2014 – 2020 |
PA Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
UL | Board of Directors | 2014 – 2014 |
| Chairman | 2019 – 2020 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Winther Schrøder | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Michael Schrøder | Board of Directors | 0 companies |
| Marie Rudkjær Schrøder | Board of Directors | 0 companies |
| Malene Schrøder | Board of Directors | 0 companies |
| Mads Nørgaard Pedersen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Frederik Schrøder | Chairman | 0 companies |
| Johan Schrøder | Chairman | 0 companies |