| Revenue | DKK -12K | +25% |
| EBITDA | DKK -12K | -25% |
| Net profit | DKK -12K | -24% |
| Total assets | DKK 1,5M | +10456% |
| Equity | DKK -3K | -130% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.500 | 5.889 | 6.266 | -62 | -61 | -16 | 73 | -10 | -9 | -10 | -12 |
| Staff expenses | -13.587 | -5.588 | -6.740 | -322 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 913 | 301 | -474 | -142 | -61 | -16 | 73 | -66 | -9 | -10 | -12 |
| Depreciation & amort. | -453 | -175 | -152 | 120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | 127 | -626 | -263 | -61 | -16 | 73 | -66 | -9 | -10 | -12 |
| Net financials | -35 | -15 | -2 | -16 | -17 | -5 | -1 | -0 | -0 | -0 | 0 |
| Profit before tax | 425 | 111 | -627 | -279 | -78 | -21 | 72 | -66 | -9 | -10 | -12 |
| Tax | 121 | 19 | -138 | 60 | -0 | -0 | -0 | -135 | -0 | -0 | -0 |
| Net profit | 304 | 92 | -490 | -338 | -78 | -21 | 72 | 69 | -9 | -10 | -12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.801 | 1.276 | 1.073 | 23 | 0 | 0 | 168 | 201 | 2 | 14 | 1.504 |
| Equity | 72 | 164 | -325 | -664 | -741 | -763 | -691 | -622 | -631 | 9 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.608 | 1.040 | 1.399 | 686 | 741 | 763 | 859 | 823 | 633 | 5 | 1.507 |
| Total debt | 3.608 | 1.040 | 1.399 | 686 | 741 | 763 | 859 | 823 | 633 | 5 | 1.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM HOLDING, STRIB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Meng | Management | 0 companies |