| Revenue | DKK 1,8M | -5% |
| EBITDA | DKK 392K | +13% |
| Net profit | DKK 320K | +15% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 985K | +8% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.265 | 1.809 | 1.689 | 2.342 | 2.731 | 2.344 | 2.521 | 2.191 | 1.906 | 1.820 |
| Staff expenses | -1.477 | -1.042 | -1.372 | -1.604 | -0 | -0 | -0 | -1.529 | -1.561 | -1.428 |
| EBITDA | 641 | 636 | 180 | 566 | 773 | 828 | 724 | 661 | 346 | 392 |
| Depreciation & amort. | -6 | -9 | -11 | -14 | -0 | -0 | -0 | -20 | -11 | -8 |
| EBIT | 635 | 628 | 169 | 551 | 773 | 828 | 724 | 641 | 334 | 384 |
| Net financials | 24 | 65 | 48 | 49 | 36 | 63 | 71 | 32 | 24 | 27 |
| Profit before tax | 659 | 693 | 217 | 601 | 809 | 890 | 795 | 674 | 358 | 411 |
| Tax | 138 | 165 | 46 | 135 | 179 | 196 | 175 | 148 | 80 | 91 |
| Net profit | 521 | 528 | 171 | 466 | 630 | 694 | 620 | 525 | 278 | 320 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.704 | 1.787 | 2.362 | 2.287 | 3.557 | 3.225 | 2.023 | 1.507 | 1.261 |
| Equity | 771 | 1.179 | 671 | 1.117 | 1.297 | 1.241 | 1.711 | 1.237 | 915 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 525 | 1.117 | 1.245 | 990 | 2.256 | 1.514 | 786 | 592 | 276 |
| Total debt | 779 | 525 | 1.117 | 1.245 | 990 | 2.316 | 1.514 | 786 | 592 | 276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASENTIA A/S | Company | 50.0% | 50.0% | 2014 |
MN-Tech Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2014 | |
Masentia Group A/S | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hjort | Board of Directors | 0 companies |