| Revenue | DKK 0 | — |
| EBITDA | DKK -534K | +17% |
| Net profit | DKK -41,3M | -437% |
| Total assets | DKK 504,5M | -12% |
| Equity | DKK 468,8M | -9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -149 | -626 | -1.832 | -295 | -294 | -446 | -1.259 | -464 | -642 | -534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -149 | -626 | -1.832 | -295 | -294 | -446 | -1.259 | -464 | -642 | -534 |
| Net financials | 31.676 | 14.626 | 28.710 | 27.465 | 15.691 | 24.769 | -4.457 | 81.470 | 59.222 | 12.303 | -42.512 |
| Profit before tax | 31.656 | 14.477 | 28.084 | 25.633 | 15.396 | 24.475 | -4.903 | 80.211 | 58.758 | 11.661 | -43.046 |
| Tax | 4 | -186 | -101 | 56 | -679 | -630 | 422 | 336 | -3.835 | -600 | -1.783 |
| Net profit | 31.652 | 14.663 | 28.185 | 25.575 | 16.075 | 25.105 | -5.325 | 79.875 | 62.593 | 12.261 | -41.263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233.468 | 249.486 | 274.131 | 290.305 | 306.024 | 333.095 | 318.091 | 391.681 | 556.818 | 572.244 | 504.542 |
| Equity | 233.438 | 248.531 | 269.231 | 282.825 | 298.861 | 311.496 | 294.882 | 370.951 | 509.051 | 513.924 | 468.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13.559 | 11.985 | 9.066 | 5.230 | 3.379 | 1.605 |
| Short-term debt | 30 | 926 | 4.900 | 7.439 | 7.163 | 2.172 | 10.648 | 11.051 | 41.940 | 54.941 | 31.472 |
| Total debt | 30 | 926 | 4.900 | 7.439 | 7.163 | 15.731 | 22.633 | 20.117 | 47.170 | 58.320 | 33.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2023 | — | — |
CH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBH NewCo ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Claus Harald Hommelhoff | Management | 0 companies |