| Revenue | DKK 7,6M | -19% |
| EBITDA | DKK 402K | +44% |
| Net profit | DKK 41K | +2616% |
| Total assets | DKK 6,7M | +6% |
| Equity | DKK 782K | +5% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 175 | 70 | 177 | 314 | 959 | 5.613 | 9.940 | 12.656 | 9.411 | 7.602 |
| Staff expenses | -0 | -83 | -74 | -94 | -273 | -886 | -5.346 | -9.539 | -12.261 | -9.132 | -7.201 |
| EBITDA | 104 | 92 | -4 | 82 | 41 | 74 | 267 | 401 | 395 | 279 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -24 | -89 | -72 | -116 | -110 | -259 |
| EBIT | 104 | 92 | -4 | 82 | 31 | 50 | 178 | 329 | 278 | 168 | 142 |
| Net financials | -10 | -69 | -0 | -4 | -1 | -11 | -24 | -42 | -130 | -146 | -69 |
| Profit before tax | 93 | 22 | -4 | 78 | 30 | 39 | 154 | 287 | 148 | 23 | 73 |
| Tax | 23 | 7 | -0 | 18 | 7 | 9 | 36 | 67 | 47 | 21 | 33 |
| Net profit | 70 | 15 | -4 | 60 | 23 | 30 | 118 | 220 | 101 | 1 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.604 | 209 | 198 | 980 | 553 | 2.541 | 6.269 | 7.723 | 6.845 | 6.368 | 6.736 |
| Equity | 120 | 192 | 188 | 248 | 271 | 301 | 419 | 639 | 740 | 741 | 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.251 | 0 | 0 | 0 |
| Short-term debt | 4.484 | 17 | 10 | 732 | 282 | 2.233 | 5.851 | 5.829 | 6.054 | 5.554 | 5.955 |
| Total debt | 4.484 | 17 | 10 | 732 | 282 | 2.233 | 5.851 | 7.080 | 6.054 | 5.554 | 5.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2014 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHC Holding I ApS | Company | 100.0% | 100.0% | 2021 |
PHC Holding apS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Pørtner Voldby | Management | 0 companies |
| Dennis Mertz Jensen | Chief Executive Officer | 0 companies |