| Revenue | DKK 858K | -50% |
| EBITDA | DKK 858K | -50% |
| Net profit | DKK 477K | -57% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 3,9M | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 200 | 364 | 722 | 1.164 | 1.221 | 62 | 1.008 | -158 | 1.706 | 858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 200 | 364 | 722 | 1.164 | 1.221 | 62 | 1.008 | -158 | 1.706 | 858 |
| Depreciation & amort. | -0 | 19 | 46 | -376 | -467 | -662 | -205 | -347 | -270 | -357 | -329 |
| EBIT | -8 | 182 | 318 | 345 | 697 | 558 | -142 | 661 | -428 | 1.349 | 529 |
| Net financials | 0 | 0 | 1 | 0 | -5 | -5 | -10 | -20 | -15 | 76 | 82 |
| Profit before tax | -8 | 182 | 320 | 345 | 692 | 553 | -152 | 642 | -443 | 1.424 | 611 |
| Tax | -2 | 43 | 70 | 76 | 152 | 122 | -33 | 141 | -97 | 313 | 134 |
| Net profit | -6 | 139 | 249 | 269 | 540 | 431 | -119 | 500 | -345 | 1.111 | 477 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 2.482 | 2.671 | 3.182 | 3.489 | 4.096 | 3.857 | 6.814 | 5.595 | 5.949 | 4.925 |
| Equity | 54 | 2.292 | 2.542 | 2.811 | 3.351 | 3.782 | 3.663 | 4.164 | 3.819 | 4.930 | 3.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 190 | 110 | 371 | 107 | 156 | 17 | 2.369 | 1.594 | 503 | 572 |
| Total debt | 171 | 190 | 110 | 371 | 107 | 156 | 17 | 2.369 | 1.594 | 503 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.A.J. ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vad Jellesen | Management | 0 companies |