| Revenue | DKK 980K | +2% |
| EBITDA | DKK -2,6M | +11% |
| Net profit | DKK -13,9M | +37% |
| Total assets | DKK 19,2M | -10% |
| Equity | DKK -535K | -104% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.046 | 441 | 327 | 963 | 980 |
| Staff expenses | -1.065 | -3.918 | -3.337 | -1.721 | -1.421 |
| EBITDA | -18 | -2.484 | -7.400 | -2.942 | -2.621 |
| Depreciation & amort. | -1.688 | -1.868 | -1.882 | -506 | -480 |
| EBIT | -1.707 | -4.353 | -9.282 | -3.448 | -3.101 |
| Net financials | 1.293 | -17.386 | -36.698 | -18.451 | -10.778 |
| Profit before tax | -414 | -21.738 | -45.981 | -21.899 | -13.879 |
| Tax | -173 | -672 | 1.201 | -0 | -0 |
| Net profit | -241 | -21.066 | -47.182 | -21.899 | -13.879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118.483 | 78.293 | 38.086 | 21.409 | 19.215 |
| Equity | 112.204 | 71.090 | 30.990 | 13.350 | -535 |
| Long-term debt | 4.033 | 4.487 | 4.857 | 5.364 | 5.235 |
| Short-term debt | 2.247 | 2.715 | 1.129 | 1.296 | 13.962 |
| Total debt | 6.279 | 7.202 | 5.986 | 8.058 | 19.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RØ Management | Management | 2025 |
| Former (4) | ||
FT Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
PS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
RH Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (15) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thomsen | Chief Executive Officer | 0 companies |
| Pia Stangerup | Chief Executive Officer | 0 companies |
| Rolf Henrik Sprunk-Jansen | Chief Executive Officer | 0 companies |
| Martin Bo Hjort Løbel | Chief Executive Officer | 0 companies |
| Rene Østergaard Palne | Management | 0 companies |
| Michael Winther Johansen | Board of Directors | 0 companies |
| Stig Poulsen | Board of Directors | 0 companies |
| Martin Kjær Hansen | Board of Directors | 0 companies |
| Lars Frederiksen | Board of Directors | 0 companies |
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Morten Winther Schrøder | Board of Directors | 0 companies |
| Christel Kniep | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Henrik Mørch | Board of Directors | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Claus Østergaard Pedersen | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Niels Henrik Aksel Hansen | Board of Directors | 0 companies |
| Peter Lorens Ravn | Board of Directors | 0 companies |
| Jan Dall Christensen | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |
| Jeppe Tanggaard Jacobsen | Board of Directors | 0 companies |