| Revenue | DKK -135K | +291% |
| EBITDA | DKK -135K | -291% |
| Net profit | DKK -280K | -106% |
| Total assets | DKK 26,8M | +0% |
| Equity | DKK 26,1M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -34 | -17 | -88 | -35 | -52 | -128 | -55 | -57 | -34 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -34 | -17 | -88 | -35 | -52 | -128 | -55 | -57 | -34 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -34 | -17 | -88 | -35 | -52 | -128 | -55 | -57 | -34 | -135 |
| Net financials | 1.595 | 29 | 1.289 | 610 | 6.535 | 579 | 2.314 | -1.529 | 542 | 5.056 | -1.027 |
| Profit before tax | 1.540 | -4 | 1.272 | 522 | 6.500 | 526 | 2.186 | -1.583 | 485 | 5.022 | -162 |
| Tax | 364 | 8 | 285 | 68 | 1.416 | 125 | 494 | -0 | -0 | 244 | 118 |
| Net profit | 1.176 | -12 | 987 | 454 | 5.084 | 402 | 1.692 | -1.583 | 485 | 4.778 | -280 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.906 | 20.783 | 21.984 | 22.324 | 22.318 | 24.248 | 25.662 | 22.896 | 23.196 | 26.871 | 26.834 |
| Equity | 17.106 | 15.217 | 15.045 | 15.499 | 20.583 | 20.984 | 22.677 | 21.093 | 21.579 | 26.356 | 26.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 |
| Short-term debt | 5.800 | 5.565 | 6.939 | 6.825 | 1.735 | 3.263 | 2.985 | 1.803 | 1.618 | 515 | 622 |
| Total debt | 5.800 | 5.565 | 6.939 | 6.825 | 1.735 | 3.263 | 2.985 | 1.803 | 1.618 | 515 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sas Thrane | Management | 0 companies |