| Revenue | DKK -144K | +82% |
| EBITDA | DKK -144K | -82% |
| Net profit | DKK -1,8M | -113% |
| Total assets | DKK 96,1M | -1% |
| Equity | DKK 74M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -5 | -9 | -19 | -65 | -307 | -341 | -203 | 10.348 | -80 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -5 | -9 | -54 | -65 | -607 | -341 | -203 | 10.348 | -80 | -144 |
| Depreciation & amort. | -0 | -2 | -10 | -8 | -0 | -9 | -16 | -16 | -16 | -24 | -21 |
| EBIT | -93 | -7 | -19 | -62 | -65 | -616 | -357 | -219 | 10.332 | -104 | -165 |
| Net financials | -118 | 1.716 | 1.642 | 6.058 | 5.292 | 4.516 | -160 | -139 | 49.298 | -1.355 | -1.652 |
| Profit before tax | -212 | 1.659 | 1.580 | 5.951 | 5.207 | 3.871 | -547 | -357 | 59.631 | -856 | -1.817 |
| Tax | 6 | 7 | -8 | -8 | 15 | -0 | -0 | -0 | 2.045 | -3 | -0 |
| Net profit | -218 | 1.652 | 1.588 | 5.959 | 5.192 | 3.871 | -547 | -357 | 57.586 | -853 | -1.817 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.893 | 4.873 | 6.771 | 11.448 | 16.268 | 20.061 | 19.491 | 19.412 | 99.130 | 96.915 | 96.104 |
| Equity | 1.402 | 3.054 | 5.442 | 11.297 | 16.258 | 20.021 | 19.393 | 19.364 | 76.836 | 75.865 | 74.048 |
| Long-term debt | 452 | 459 | 477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 1.359 | 852 | 151 | 10 | 40 | 98 | 48 | 22.292 | 21.050 | 22.057 |
| Total debt | 491 | 1.818 | 1.329 | 151 | 10 | 40 | 98 | 48 | 22.292 | 21.050 | 22.057 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|