| Revenue | DKK 4K | -217% |
| EBITDA | DKK -589 | +91% |
| Net profit | DKK -8K | +42% |
| Total assets | DKK 316K | -1% |
| Equity | DKK -60K | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 4 | 8 | 1 | 0 | -7 | 1 | 2 | 1 | -4 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 3 | -3 | -9 | -35 | -4 | -3 | -3 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 3 | -3 | -9 | -35 | -4 | -3 | -3 | -6 | -1 |
| Net financials | -2 | -10 | -2 | -4 | -4 | -4 | -4 | -6 | -9 | -7 | -7 |
| Profit before tax | -6 | -14 | 0 | -7 | -13 | -40 | -8 | -8 | -11 | -13 | -8 |
| Tax | -1 | -3 | 0 | -1 | -3 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -11 | 0 | -5 | -10 | -31 | -8 | -8 | -11 | -13 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 415 | 414 | 416 | 421 | 332 | 340 | 329 | 322 | 319 | 316 |
| Equity | 45 | 34 | 35 | 29 | 19 | -11 | -20 | -28 | -39 | -53 | -60 |
| Long-term debt | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 349 | 180 | 180 | 186 | 202 | 144 | 159 | 157 | 162 | 172 | 177 |
| Total debt | 349 | 380 | 380 | 386 | 402 | 344 | 359 | 357 | 362 | 372 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & M FINANS ApS | Company | 66.7% | 66.7% | 2016 |
HILKØB HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Werner Hansen | Management | 0 companies |