| Revenue | DKK 1,5M | +40% |
| EBITDA | DKK 1,5M | +23% |
| Net profit | DKK 892K | +30% |
| Total assets | DKK 23,2M | +1% |
| Equity | DKK 5,1M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 411 | -15 | 490 | 610 | 863 | 1.314 | 700 | 877 | 1.042 | 1.461 |
| Staff expenses | -4 | -14 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 397 | -21 | 490 | 610 | 863 | 1.314 | 700 | 1.775 | 1.189 | 1.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 397 | -21 | 490 | 610 | 863 | 1.314 | 700 | 1.775 | 1.189 | 1.461 |
| Net financials | -278 | -231 | -464 | -197 | -213 | -238 | -140 | -92 | -333 | -311 | -318 |
| Profit before tax | 3.328 | 1.206 | -484 | 293 | 397 | 625 | 1.174 | 608 | 1.442 | 879 | 1.143 |
| Tax | 738 | 283 | -107 | 69 | 88 | 136 | 257 | 132 | 317 | 194 | 251 |
| Net profit | 2.590 | 923 | -377 | 224 | 309 | 489 | 917 | 475 | 1.125 | 685 | 892 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.623 | 30.150 | 11.371 | 10.770 | 19.824 | 20.255 | 11.455 | 30.257 | 21.852 | 22.941 | 23.222 |
| Equity | 13.590 | 14.513 | 3.136 | 3.360 | 3.669 | 4.158 | 4.587 | 4.147 | 4.797 | 4.932 | 5.143 |
| Long-term debt | 10.692 | 10.794 | 280 | 6.705 | 15.310 | 15.147 | 5.875 | 5.385 | 297 | 423 | 362 |
| Short-term debt | 70 | 4.843 | 7.812 | 449 | 511 | 691 | 508 | 20.164 | 15.924 | 16.644 | 16.693 |
| Total debt | 10.761 | 15.637 | 8.092 | 7.154 | 15.822 | 15.838 | 6.383 | 25.549 | 16.221 | 17.067 | 17.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2014 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJAB A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vejlgaard | Management | 0 companies |
| Jesper Svenningsen | Management | 0 companies |
| Aage Graff Kristensen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |