| Revenue | DKK 65K | +81% |
| EBITDA | DKK 65K | +81% |
| Net profit | DKK 109K | +19% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 735K | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -2 | -6 | -3 | -18 | 5 | 40 | 14 | 36 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -2 | -6 | -3 | -18 | 5 | 40 | 14 | 36 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -26 | -46 | -46 |
| EBIT | -3 | -1 | -2 | -6 | -3 | -18 | 5 | 16 | -12 | -11 | 18 |
| Net financials | 186 | 117 | -233 | -421 | -436 | 482 | -126 | 301 | 164 | 77 | 80 |
| Profit before tax | 183 | 117 | -235 | -427 | -439 | 464 | -121 | 317 | 152 | 66 | 98 |
| Tax | -1 | 1 | -1 | -1 | -1 | -4 | 7 | -19 | -8 | -25 | -10 |
| Net profit | 184 | 116 | -235 | -426 | -439 | 468 | -128 | 336 | 160 | 91 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 371 | 461 | 1.004 | 611 | 1.135 | 1.968 | 2.297 | 3.150 | 3.227 | 3.330 |
| Equity | 184 | 300 | 371 | 570 | 132 | 599 | 415 | 750 | 792 | 761 | 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 995 | 777 | 15 | 778 | 759 |
| Short-term debt | 82 | 72 | 89 | 434 | 479 | 536 | 559 | 770 | 2.343 | 1.688 | 1.835 |
| Total debt | 82 | 72 | 89 | 434 | 479 | 536 | 1.554 | 1.547 | 2.357 | 2.465 | 2.594 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Stæhr Bach Henriksen | Chairman | 0 companies |
| Niels Henriksen | Chairman | 0 companies |