| Revenue | DKK 2K | -104% |
| EBITDA | DKK 2K | +100% |
| Net profit | DKK 163K | +148% |
| Total assets | DKK 4K | +0% |
| Equity | DKK -757K | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -20 | 407 | 185 | -46 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 407 | 185 | -5.012 | 2 |
| Depreciation & amort. | -0 | -520 | -647 | -289 | -0 |
| EBIT | -20 | -113 | -462 | -5.301 | 2 |
| Net financials | -3 | -261 | -224 | 4.963 | 161 |
| Profit before tax | -22 | -373 | -686 | -338 | 163 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -373 | -686 | -338 | 163 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.250 | 9.101 | 8.671 | 4 | 4 |
| Equity | 478 | 104 | -582 | -920 | -757 |
| Long-term debt | 8.500 | 7.750 | 7.000 | 0 | 0 |
| Short-term debt | 272 | 1.247 | 2.253 | 924 | 761 |
| Total debt | 8.772 | 8.997 | 9.253 | 924 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2014 | — | — |
ML Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofia Shipping A/S | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Morten Larsen Snede | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |