| Revenue | DKK 95K | — |
| EBITDA | DKK 95K | -78% |
| Net profit | DKK 74K | -78% |
| Total assets | DKK 418K | -53% |
| Equity | DKK 187K | -60% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 24 | 23 | 12 | -19 | 70 | — | — | — | — | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 24 | 23 | 12 | -19 | 70 | 45 | 349 | 34 | 439 | 95 |
| Depreciation & amort. | -17 | -17 | -17 | -21 | -0 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 7 | 6 | -9 | -19 | 62 | 45 | 349 | 34 | 439 | 95 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 3 |
| Profit before tax | -16 | 7 | 6 | -9 | -19 | 61 | 44 | 347 | 34 | 439 | 98 |
| Tax | -4 | 2 | 1 | -2 | -4 | 14 | 10 | 76 | 9 | 107 | 24 |
| Net profit | -12 | 6 | 5 | -7 | -14 | 48 | 34 | 271 | 24 | 332 | 74 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 161 | 180 | 157 | 130 | 181 | 132 | 572 | 378 | 882 | 418 |
| Equity | 63 | 68 | 73 | 66 | 51 | 99 | 109 | 380 | 131 | 463 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 93 | 107 | 91 | 78 | 82 | 22 | 191 | 248 | 419 | 231 |
| Total debt | 89 | 93 | 107 | 91 | 78 | 82 | 22 | 191 | 248 | 419 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2014 | — | — |
SN Founder | Founder | 2014 | — | — |
LH Founder | Founder | 2014 | — | — |
VP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prahl & Nygaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
Big Brother Holding Company ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Sprogøe | Founder | 0 companies |
| Sune Nygaard | Founder | 0 companies |
| Lars Henrik Nielsen | Founder | 0 companies |
| Vibeke Prahl | Chief Executive Officer | 0 companies |