| Revenue | DKK -39K | -171% |
| EBITDA | DKK -39K | -171% |
| Net profit | DKK 979K | +463% |
| Total assets | DKK 4,3M | +69% |
| Equity | DKK 974K | +19713% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -3 | 1 | -1 | -3 | -1 | -5 | -15 | 55 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -3 | 1 | -1 | -3 | -1 | -5 | -15 | 55 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -3 | 1 | -1 | -3 | -1 | -5 | -15 | 55 | -39 |
| Net financials | -396 | 585 | 603 | -307 | 936 | -241 | -338 | 529 | -597 | -340 | 997 |
| Profit before tax | -397 | 583 | 600 | -306 | 935 | -244 | -339 | 524 | -611 | -285 | 958 |
| Tax | -0 | -1 | -1 | 2 | 16 | -0 | -0 | -0 | -10 | -16 | -22 |
| Net profit | -397 | 584 | 601 | -308 | 919 | -244 | -339 | 524 | -601 | -270 | 979 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1.139 | 2.437 | 3.118 | 3.242 | 2.848 | 2.686 | 3.564 | 2.151 | 2.523 | 4.255 |
| Equity | 553 | 1.136 | 1.737 | 2.230 | 2.043 | 1.799 | 1.460 | 934 | 333 | -5 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 53 | 0 | 140 | 0 |
| Short-term debt | 1 | 3 | 700 | 888 | 1.025 | 1.049 | 1.226 | 2.577 | 1.818 | 2.388 | 3.281 |
| Total debt | 1 | 3 | 700 | 888 | 1.198 | 1.049 | 1.226 | 2.630 | 1.818 | 2.528 | 3.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRV 13 ApS | Company | 33.3% | 33.3% | 2023 |
NT 87 ApS | Company | 33.3% | 33.3% | 2023 |
M B D ApS | Company | 20.0% | 20.0% | 2023 |
Rasmus Vidø Gyldholm Holding IVS | Company | 5.0% | 0.0% | 2016 |
BROTHERS INC ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Beck Duedahl | Management | 0 companies |
| Peter Duedahl Sørensen | Chairman | 0 companies |