| Revenue | DKK 1,4M | +32% |
| EBITDA | DKK 230K | +94% |
| Net profit | DKK 164K | +118% |
| Total assets | DKK 726K | +59% |
| Equity | DKK 552K | +49% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 58 | -0 | 527 | 848 | 954 | 871 | 972 | 1.144 | 1.096 | 1.447 |
| Staff expenses | -170 | -0 | -0 | -457 | -905 | -889 | -870 | -880 | -986 | -978 | -1.218 |
| EBITDA | 137 | 58 | -0 | 69 | -57 | 65 | 1 | 92 | 158 | 118 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -12 | -19 | -19 | -17 |
| EBIT | 137 | 58 | -0 | 69 | -57 | 64 | -0 | 79 | 139 | 99 | 212 |
| Net financials | 0 | 0 | -0 | 0 | -0 | 0 | -1 | -1 | 0 | 0 | -0 |
| Profit before tax | 137 | 58 | -0 | 69 | -57 | 64 | -2 | 79 | 139 | 99 | 212 |
| Tax | 37 | 14 | -0 | 15 | 10 | 1 | 6 | 19 | 30 | 24 | 48 |
| Net profit | 100 | 44 | -0 | 54 | -67 | 63 | -8 | 59 | 108 | 75 | 164 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 477 | 540 | 274 | 246 | 297 | 215 | 383 | 394 | 455 | 726 |
| Equity | 150 | 174 | 174 | 128 | 61 | 136 | 128 | 188 | 296 | 371 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 303 | 367 | 146 | 186 | 160 | 85 | 193 | 98 | 84 | 173 |
| Total debt | 44 | 303 | 367 | 146 | 186 | 160 | 85 | 193 | 98 | 84 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|