| Revenue | DKK -7K | -56% |
| EBITDA | DKK -7K | +56% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 17,7M | +12% |
| Equity | DKK 11,1M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 879 | — | — | 616 | -5 | -5 | -6 | -6 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | 571 | 934 | 616 | -5 | -5 | -6 | -6 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | 571 | 934 | 616 | -5 | -5 | -6 | -6 | -16 | -7 |
| Net financials | 763 | 892 | 682 | 934 | 611 | 1.132 | 1.266 | 1.034 | -212 | 1.423 | 1.043 |
| Profit before tax | 760 | 887 | 674 | 927 | 606 | 1.127 | 1.261 | 1.029 | -218 | 1.407 | 1.036 |
| Tax | 1.051 | -27 | 221 | -32 | -2 | 21 | -162 | -26 | 52 | -125 | -72 |
| Net profit | -292 | 914 | 454 | 959 | 607 | 1.106 | 1.423 | 1.055 | -270 | 1.533 | 1.108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.615 | 8.598 | 9.623 | 11.432 | 11.701 | 13.907 | 15.275 | 15.363 | 16.361 | 15.766 | 17.724 |
| Equity | 4.501 | 5.125 | 5.488 | 6.332 | 6.640 | 7.626 | 8.993 | 9.498 | 9.028 | 10.361 | 11.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.843 | 2.077 | 2.524 | 3.520 | 3.541 | 4.900 | 5.040 | 4.828 | 6.572 | 4.922 | 6.228 |
| Total debt | 1.843 | 2.077 | 2.524 | 3.520 | 3.541 | 4.900 | 5.040 | 4.828 | 6.572 | 4.922 | 6.228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|