| Revenue | DKK 80K | — |
| EBITDA | DKK 74K | +1237% |
| Net profit | DKK 55K | +373% |
| Total assets | DKK 284K | +0% |
| Equity | DKK 142K | +63% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 0 | 5 | 5 | 0 | 4 | 4 | 16 | 0 | — | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -4 | -0 | -11 | -4 | -0 | -3 | 11 | -5 | -7 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -4 | -0 | -11 | -4 | -0 | -3 | 11 | -5 | -7 | 74 |
| Net financials | -92 | 63 | 73 | 14 | 6 | 5 | -2 | -0 | 24 | -14 | -9 |
| Profit before tax | -91 | 58 | 73 | 3 | 1 | 5 | -5 | 11 | 19 | -20 | 65 |
| Tax | -0 | -0 | 9 | 1 | 0 | 1 | -0 | 2 | 4 | -0 | 10 |
| Net profit | -91 | 58 | 64 | 2 | 1 | 4 | -5 | 10 | 15 | -20 | 55 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 310 | 326 | 312 | 306 | 313 | 307 | 299 | 292 | 284 | 284 |
| Equity | -41 | 17 | 81 | 83 | 84 | 88 | 83 | 93 | 108 | 88 | 142 |
| Long-term debt | 237 | 180 | 119 | 0 | 151 | 149 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 112 | 126 | 229 | 70 | 76 | 224 | 207 | 184 | 196 | 141 |
| Total debt | 457 | 292 | 245 | 229 | 222 | 225 | 224 | 207 | 184 | 196 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|