| Revenue | DKK -14K | -25% |
| EBITDA | DKK -14K | +25% |
| Net profit | DKK -14K | +31% |
| Total assets | DKK 59K | -4% |
| Equity | DKK -726K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -11 | -7 | -8 | -6 | -22 | -70 | -18 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -7 | -8 | -6 | -22 | -70 | -18 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -7 | -8 | -6 | -22 | -70 | -18 | -19 | -14 |
| Net financials | 933 | 3.309 | -123 | 286 | 180 | -94 | -216 | 1 | -2 | 0 |
| Profit before tax | 929 | 3.298 | -130 | 277 | 174 | -116 | -286 | -18 | -21 | -14 |
| Tax | -1 | -3 | 1 | -2 | -1 | -3 | -0 | -0 | -0 | -0 |
| Net profit | 930 | 3.301 | -131 | 279 | 175 | -114 | -286 | -18 | -21 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 5.546 | 887 | 1.239 | 1.337 | 6.177 | 136 | 135 | 61 | 59 |
| Equity | 980 | 4.280 | 549 | 829 | 1.004 | 5.813 | -673 | -691 | -712 | -726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 1.266 | 338 | 411 | 332 | 364 | 809 | 826 | 772 | 784 |
| Total debt | 54 | 1.266 | 338 | 411 | 332 | 364 | 809 | 826 | 772 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
MJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERPLAN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Buhl Invest Køge ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buhl | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |